4404 Village Field Pl, Suwanee, GA, 30024 | $330/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2168 sft

5675 Stevehaven Ln, Cumming, GA, 30028

3 Bed
3 Bath
2814 sft

811 Rock Elm Dr, Auburn, GA, 30011

2 Bed
2 Bath
948 sft

4152 Morgan Rd, Tucker, GA, 30084

2 Bed
2 Bath
1164 sft

11 Perimeter Ctr E APT 1303, Dunwoody, GA, 30346

Nearby investment properties with comparable prices

3 Bed
2 Bath
1632 sft

5590 Princeton Oaks Dr, Buford, GA, 30518

2 Bed
2 Bath
1178 sft

5300 Peachtree Rd Unit 1608, Chamblee, GA, 30341

4 Bed
3 Bath
1896 sft

3224 Newcastle Way, Snellville, GA, 30039

Investment Property+ 1 more

4 Bed
3 Bath
2238 sft

266 Phoenix Dr, Lawrenceville, GA, 30044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Suwanee at 4404 Village Field Pl, Suwanee, GA, 30024 earns $330/mo cash flow from $3,158/mo rent with a $1,984/mo payment. Total monthly income totals $3,158/mo, and annual cash flow totals $3,958/yr on $134,357 capital. ROI tracks 22.85% on current figures, and rental yield reads 9.35% at a $405,300 purchase. Equity gained on principal adds $2,615/yr, and 5% annual appreciation supports $111,977 over five years. Five-year ROI reaches 119.67% and total cumulative return in cash sums $160,788. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,158/mo property income instead of your personal income.

Townhouse

Built in 2006

2,500 sqft lot

$N/A/sqft

$270 monthly HOA