Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 4402 Shady Elm Dr, Mansfield, TX, 76063 earns $211/mo cash flow from $2,969/mo rent with a $1,742/mo payment. Total monthly income totals $2,969/mo, and annual cash flow totals $2,532/yr on $118,014 capital. ROI tracks 22.05% on current figures, and rental yield reads 10.01% at a $356,000 purchase. Equity gained on principal adds $2,297/yr, and 5% annual appreciation supports $98,356 over five years. Five-year ROI reaches 116.43% and total cumulative return in cash sums $137,402. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,969/mo property income instead of your personal income.
Single Family
Built in 2003
6,316 sqft lot
$N/A/sqft
$440 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Price change | $356,000 |
| 2025-01-08 | Listed for sale | $361,000 |
| 2019-03-21 | Listing removed | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $8191.45 | 1.63% | $360,194 | 3.22% |
| 2023-02-12 | $8060.05 | 1.21% | $348,971 | 13.63% |
| 2022-02-12 | $7963.84 | 13.48% | $307,105 | 17.80% |
Listed by: Gavin Callaway • Callaway Real Estate
Mls Name: NTREIS
Mls ID: #20811695
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
