4402 Heavenly DrSachseTX75048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sachse at 4402 Heavenly Dr, Sachse, TX, 75048 listed at $625,000 pairs $4,636/mo rent with a $3,059/mo payment to leave $142/mo cash flow. Total monthly income runs $4,636/mo, and annual cash flow reaches $1,699/yr on $205,625 cash to close. Return on cash invested measures 20.89% in year one, and rental yield registers 8.9% at a $625,000 basis. Equity gained on principal adds $4,033/yr, and annual property appreciation at 5% supports $172,676 by year five. Five-year ROI tracks 109.38% and total cumulative return in cash totals $224,905. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,636/mo property income relative to a $3,059/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
0.27 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75048, Sachse, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,604 (100%) |
| Owner Occupied HU | 7,689 (72.5%) |
| Renter Occupied HU | 2,383 (22.5%) |
| Vacant Housing Units | 532 ( 5.0%) |
| Median Home Value | $426,195 |
| Average Home Value | $468,781 |
Housing Distribution
Address Breakdown
Residential
11,365
Single Family
9,089
Multi-Family
2,276
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffaney Carroll • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20942541
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.