Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hondo at 440 Private Road 2321, Hondo, TX, 78861 listed at $416,250 pairs $3,389/mo rent with a $2,037/mo payment to leave $429/mo cash flow. Total monthly income runs $3,389/mo, and annual cash flow reaches $5,152/yr on $137,987 cash to close. Return on cash invested measures 23.64% in year one, and rental yield registers 9.77% at a $416,250 basis. Equity gained on principal adds $2,686/yr, and annual property appreciation at 5% supports $115,002 by year five. Five-year ROI tracks 124.09% and total cumulative return in cash totals $171,222. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,389/mo property income relative to a $2,037/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-10-02 | Listing removed | $1,779,000 |
| 2024-10-11 | Listed for sale | $1,779,000 |
| 2024-10-02 | Listing removed | $1,710,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $6802.33 | 67.74% | $416,250 | 15.97% |
| 2023-10-08 | $4055.26 | -5.00% | $358,943 | 10.00% |
| 2022-10-08 | $4268.90 | 10.36% | $326,312 | 25.49% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
