44 Elm St UNIT 107, Worcester, MA, 01609 | $238/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

44 Elm St UNIT 107, Worcester, MA, 01609 | $238/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

8 Bed
4 Bath
2700 sft

34 Worcester Rd, Charlton, MA, 01507

1 Bed
1 Bath
560 sft

53 Colonial Rd, Webster, MA, 01570

1 Bed
1 Bath
855 sft

11 Hamilton Dr, Holland, MA, 01521

2 Bed
2 Bath
1075 sft

30 Thayer Pond Dr #5, Oxford, MA, 01540

Nearby investment properties with comparable prices

3 Bed
2 Bath
1274 sft

70 Beaverbrook Pkwy, Worcester, MA, 01603

1 Bed
1 Bath
650 sft

215 Mill St UNIT 113, Worcester, MA, 01602

3 Bed
1 Bath
1020 sft

26 Haynes St #1, Worcester, MA, 01603

2 Bed
1 Bath
954 sft

11 Hulbert Rd APT 9, Worcester, MA, 01603

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 44 Elm St UNIT 107, Worcester, MA, 01609 listed at $257,200 pairs $1,880/mo rent with a $1,259/mo payment to leave $238/mo cash flow. Total monthly income runs $1,880/mo, and annual cash flow reaches $2,861/yr on $85,262 cash to close. Return on cash invested measures 23.26% in year one, and rental yield registers 8.77% at a $257,200 basis. Equity gained on principal adds $1,660/yr, and annual property appreciation at 5% supports $71,060 by year five. Five-year ROI tracks 121.11% and total cumulative return in cash totals $103,262. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,880/mo property income relative to a $1,259/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA

More details about the property

Furnished one bedroom unit in desireable Lynden House. Nice open floor plan with plenty of closet space. Slider opens to patio for your garden. Walk to restaurants, Centrum, DCU Center, Hanover Theater and Med City.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01609, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,160 (100%)
Owner Occupied HU	2,760 (30.1%)
Renter Occupied HU	5,665 (61.8%)
Vacant Housing Units	735 ( 8.0%)
Median Home Value	$508,937
Average Home Value	$545,674