Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blessing at 44 Center Tree Dr, Blessing, TX, 77465 generates $5,063/mo in rent and, after a $3,092/mo payment, leaves $521/mo in cash flow. Total monthly income is $5,063/mo, and annual cash flow is $6,249/yr on $207,829 invested. Return on cash invested sits at 23.07% in year one, and rental yield is 9.62% on a $631,700 entry. Equity gained on principal adds $4,076/yr, while 5% annual appreciation builds toward $174,527 over five years. Five-year ROI reaches 121.06% and total cumulative return in cash sums $251,608. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,063/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
2.75 Acres lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 77465, Palacios, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,177 (100%) |
| Owner Occupied HU | 2,318 (55.5%) |
| Renter Occupied HU | 692 (16.6%) |
| Vacant Housing Units | 1,167 (27.9%) |
| Median Home Value | $223,515 |
| Average Home Value | $225,985 |
Residential
3,080
Single Family
3,018
Multi-Family
62
Businesses
254
Date | Event | Price |
|---|---|---|
| 2025-05-18 | Pending sale | $649,900 |
| 2025-05-12 | Listed for sale | $649,900 |
| 2020-07-01 | Listing removed | $459,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-23 | N/A | N/A | $602,869 | 25.55% |
| 2024-10-23 | $4436.32 | 2.46% | $480,172 | 10.00% |
| 2023-10-23 | $4329.62 | -13.48% | $436,520 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
