439 Ala Wai Blvd APT 94South Lake TahoeCA96150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Lake Tahoe at 439 Ala Wai Blvd APT 94, South Lake Tahoe, CA, 96150 priced at $438,654 pairs $4,217/mo rent with $1,382/mo cash flow after a $2,147/mo payment. Total monthly income equals $4,217/mo, and annual cash flow comes to $16,589/yr on $145,414 invested. Return on cash invested is 31.32% in year one, and rental yield stands at 11.54% on a $438,654 basis. Equity gained on principal adds $2,831/yr, and 5% annual appreciation accumulates to $121,192 by year five. Five-year ROI measures 164.38% and total cumulative return in cash reaches $239,036. For financing, Ziffy Mortgage’s DSCR program evaluates $4,217/mo property income against a $2,147/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96150, South Lake Tahoe, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,165 (100%) |
| Owner Occupied HU | 6,582 (27.2%) |
| Renter Occupied HU | 6,314 (26.1%) |
| Vacant Housing Units | 11,269 (46.6%) |
| Median Home Value | $752,056 |
| Average Home Value | $832,257 |
Housing Distribution
Address Breakdown
Residential
10,598
Single Family
9,164
Multi-Family
1,434
Businesses
983
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A