4388 Route 82MillbrookNY12545
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 4388 Route 82, Millbrook, NY, 12545 in Millbrook. Rental yield 6.06%. The 1.12 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $214,118 and $7,138/yr in principal reduction project total return of $214,338.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 6.2% |
| Monthly Cash Flow | $(1,261) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,914 |
| Total Monthly Debt Service | $4,867 |
| DSCR Ratio | 0.80x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
10.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12545, Millbrook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,208 (100%) |
| Owner Occupied HU | 1,246 (56.4%) |
| Renter Occupied HU | 590 (26.7%) |
| Vacant Housing Units | 372 (16.8%) |
| Median Home Value | $594,543 |
| Average Home Value | $751,946 |
Housing Distribution
Address Breakdown
Residential
1,448
Single Family
1,276
Multi-Family
172
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
10.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12545, Millbrook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,208 (100%) |
| Owner Occupied HU | 1,246 (56.4%) |
| Renter Occupied HU | 590 (26.7%) |
| Vacant Housing Units | 372 (16.8%) |
| Median Home Value | $594,543 |
| Average Home Value | $751,946 |
Housing Distribution
Address Breakdown
Residential
1,448
Single Family
1,276
Multi-Family
172
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices