438 W Huntington DrArcadiaCA91007
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 438 W Huntington Dr, Arcadia, CA, 91007 in Arcadia at $1,168,000, 3.65% gross yield, is a market-growth asset. Rental yield 3.65%. The $3,552/mo rent partially funds the $5,252/mo debt service; the core return is the 5%/yr price growth projected to add $322,697 over five years. Ziffy Mortgage's DSCR mortgage (0.68) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $206,505.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.7% | 4.5% |
| Monthly Cash Flow | $(3,673) | $200 |
City averages based on Arcadia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,552 |
| Total Monthly Debt Service | $6,761 |
| DSCR Ratio | 0.53x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2002
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91007, Arcadia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,059 (100%) |
| Owner Occupied HU | 6,030 (50.0%) |
| Renter Occupied HU | 5,343 (44.3%) |
| Vacant Housing Units | 686 ( 5.7%) |
| Median Home Value | $1,411,490 |
| Average Home Value | $1,460,911 |
Housing Distribution
Address Breakdown
Residential
12,072
Single Family
7,453
Multi-Family
4,619
Businesses
1,034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2002
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91007, Arcadia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,059 (100%) |
| Owner Occupied HU | 6,030 (50.0%) |
| Renter Occupied HU | 5,343 (44.3%) |
| Vacant Housing Units | 686 ( 5.7%) |
| Median Home Value | $1,411,490 |
| Average Home Value | $1,460,911 |
Housing Distribution
Address Breakdown
Residential
12,072
Single Family
7,453
Multi-Family
4,619
Businesses
1,034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LEI SHEN • RE/MAX PREMIER/ARCADIA
Mls Name: CRMLS
Mls ID: #WS25266919