438 NE 210th Circle Ter APT 203-4BN Miami BeachFL33179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in N Miami Beach at 438 NE 210th Circle Ter APT 203-4B, N Miami Beach, FL, 33179 uses $79,560 cash to close to unlock $1,332/yr annual cash flow and $111/mo monthly cash flow. Total monthly income runs $1,704/mo, and a $1,175/mo payment keeps the spread at $111/mo. Purchase price stands at $240,000, and rental yield measures 8.52% with $1,704/mo rent. Return on cash invested shows 21.58% in year one, and 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 112.39% and total cumulative return in cash records $89,414. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,704/mo property income covering a $1,175/mo payment rather than investor’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33179, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,897 (100%) |
| Owner Occupied HU | 11,708 (56.0%) |
| Renter Occupied HU | 7,888 (37.7%) |
| Vacant Housing Units | 1,301 ( 6.2%) |
| Median Home Value | $417,762 |
| Average Home Value | $504,468 |
Housing Distribution
Address Breakdown
Residential
19,454
Single Family
9,651
Multi-Family
9,803
Businesses
873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karina Sobrino • Optimar International Realty
Mls Name: MIAMI
Mls ID: #A11909753