








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Pembroke Pines at 13455 SW 9th Ct APT 301J, Pembroke Pines, FL, 33027 listed at $179,000 pairs $2,898/mo rent with a $876/mo payment to leave $733/mo cash flow. Total monthly income runs $2,898/mo, and annual cash flow reaches $8,794/yr on $59,339 cash to close. Return on cash invested measures 34.73% in year one, and rental yield registers 19.43% at a $179,000 basis. Equity gained on principal adds $1,155/yr, and annual property appreciation at 5% supports $49,454 by year five. Five-year ROI tracks 190.06% and total cumulative return in cash totals $112,779. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,898/mo property income relative to a $876/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
N/A lot
$N/A/sqft
$819 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-06-24 | Price change | $179,000 |
| 2024-06-01 | Price change | $205,000 |
| 2024-04-06 | Price change | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $3494.40 | 18.36% | $146,720 | 9.99% |
| 2022-09-03 | $2952.46 | 11.35% | $133,390 | 9.99% |
| 2021-09-03 | $2651.61 | 10.20% | $121,270 | 24.47% |



Listed by: Emma Pilarte • The Caspi Team Realty, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11552073
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.