437 Woodcrest Dr SEWashingtonDC20032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 437 Woodcrest Dr SE, Washington, DC, 20032 priced at $550,000 pairs $4,252/mo rent with $1,033/mo cash flow after a $2,692/mo payment. Total monthly income equals $4,252/mo, and annual cash flow comes to $12,395/yr on $180,950 invested. Return on cash invested is 26.91% in year one, and rental yield stands at 9.28% on a $550,000 basis. Equity gained on principal adds $3,549/yr, and 5% annual appreciation accumulates to $151,955 by year five. Five-year ROI measures 139.9% and total cumulative return in cash reaches $253,150. For financing, Ziffy Mortgage’s DSCR program evaluates $4,252/mo property income against a $2,692/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2010
2,392 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20032, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,337 (100%) |
| Owner Occupied HU | 3,531 (20.4%) |
| Renter Occupied HU | 11,934 (68.8%) |
| Vacant Housing Units | 1,872 (10.8%) |
| Median Home Value | $384,817 |
| Average Home Value | $494,903 |
Housing Distribution
Address Breakdown
Residential
16,634
Single Family
9,520
Multi-Family
7,114
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ms. Nikita S McDaniel • Reverie Residential
Mls Name: Bright MLS
Mls ID: #DCDC2227402