437 Pheasant CtWordenIL62097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worden at 437 Pheasant Ct, Worden, IL, 62097 uses $102,434 cash to close to unlock $13,213/yr annual cash flow and $1,101/mo monthly cash flow. Total monthly income runs $3,244/mo, and a $1,512/mo payment keeps the spread at $1,101/mo. Purchase price stands at $309,000, and rental yield measures 12.6% with $3,244/mo rent. Return on cash invested shows 32.81% in year one, and 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 173.05% and total cumulative return in cash records $177,257. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,244/mo property income covering a $1,512/mo payment rather than investor’s personal income.
Single Family
Built in 2009
7,452 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62097, Worden, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,253 (100%) |
| Owner Occupied HU | 1,009 (80.5%) |
| Renter Occupied HU | 125 ( 10.0%) |
| Vacant Housing Units | 119 ( 9.5%) |
| Median Home Value | $331,061 |
| Average Home Value | $317,753 |
Housing Distribution
Address Breakdown
Residential
1,202
Single Family
1,202
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices