4362 Varnum Pl NEWashingtonDC20017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 4362 Varnum Pl NE, Washington, DC, 20017 generates $4,927/mo in rent and, after a $3,079/mo payment, leaves $1,245/mo in cash flow. Total monthly income is $4,927/mo, and annual cash flow is $14,943/yr on $206,941 invested. Return on cash invested sits at 27.28% in year one, and rental yield is 9.4% on a $629,000 entry. Equity gained on principal adds $4,059/yr, while 5% annual appreciation builds toward $173,781 over five years. Five-year ROI reaches 141.91% and total cumulative return in cash sums $293,673. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,927/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
3,060 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20017, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
Single Family
Multi-Family
Businesses
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abigail seitz • Fairfax Realty Select
Mls Name: Bright MLS
Mls ID: #DCDC2235174