4360 Thirty Fifth StBay Saint LouisMS39520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bay Saint Louis at 4360 Thirty Fifth St, Bay Saint Louis, MS, 39520 priced at $170,000 pairs $1,728/mo rent with $591/mo cash flow after a $832/mo payment. Total monthly income equals $1,728/mo, and annual cash flow comes to $7,097/yr on $56,355 invested. Return on cash invested is 32.5% in year one, and rental yield stands at 12.2% on a $170,000 basis. Equity gained on principal adds $1,097/yr, and 5% annual appreciation accumulates to $46,968 by year five. Five-year ROI measures 171.07% and total cumulative return in cash reaches $96,405. For financing, Ziffy Mortgage’s DSCR program evaluates $1,728/mo property income against a $832/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
1.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39520, Bay Saint Louis, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,122 (100%) |
| Owner Occupied HU | 4,375 (53.9%) |
| Renter Occupied HU | 2,157 (26.6%) |
| Vacant Housing Units | 1,590 (19.6%) |
| Median Home Value | $228,185 |
| Average Home Value | $286,488 |
Housing Distribution
Address Breakdown
Residential
7,047
Single Family
6,410
Multi-Family
637
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ralph M Harvey • Listwithfreedom.Com
Mls Name: MLS United
Mls ID: #4117522
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.