Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 436 Turning Stone, Cibolo, TX, 78108 priced at $475,000 pairs $5,653/mo rent with $2,231/mo cash flow after a $2,325/mo payment. Total monthly income equals $5,653/mo, and annual cash flow comes to $26,776/yr on $157,463 invested. Return on cash invested is 36.91% in year one, and rental yield stands at 14.28% on a $475,000 basis. Equity gained on principal adds $3,065/yr, and 5% annual appreciation accumulates to $131,234 by year five. Five-year ROI measures 195.38% and total cumulative return in cash reaches $307,651. For financing, Ziffy Mortgage’s DSCR program evaluates $5,653/mo property income against a $2,325/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
8,145 sqft lot
$N/A/sqft
$525 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $475,000 |
| 2024-07-29 | Price change | $489,000 |
| 2024-07-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3809.51 | -53.16% | $197,159 | -51.13% |
| 2022-08-14 | $8132.55 | 3.92% | $403,396 | 10.00% |
| 2021-08-14 | $7825.70 | 5.11% | $366,724 | 6.92% |
Listed by: Milton Cassreino • Epique Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1776387
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
