Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Moore at 436 PR 7503, Moore, TX, 78057 generates $2,160/mo in rent, after a $3,426/mo payment. Total monthly income is $2,160/mo. Return on cash invested sits at 5.38% in year one, and rental yield is 3.7% on a $699,999 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 26.12% and total cumulative return in cash sums $60,159. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,160/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
78.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78057, Moore, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 507 (100%) |
| Owner Occupied HU | 369 (72.8%) |
| Renter Occupied HU | 54 (10.7%) |
| Vacant Housing Units | 84 (16.6%) |
| Median Home Value | $716,912 |
| Average Home Value | $596,247 |
Residential
411
Single Family
411
Multi-Family
0
Businesses
38
Date | Event | Price |
|---|---|---|
| 2023-10-27 | Listed for sale | $699,999 |
| 2022-09-15 | Listing removed | N/A |
| 2022-01-18 | Listed for sale | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1358.35 | 1.12% | $84,590 | 2.00% |
| 2023-12-27 | $1343.26 | 8.44% | $82,930 | 19.77% |
| 2022-12-27 | $1238.73 | 47.87% | $69,240 | 55.28% |
Listed by: Jason Conover • Home Team of America
Mls Name: SABOR
Mls Provider:
Mls ID: #1729566
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
