4352007005 Goldenrod AveLost HillsCA93249
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow4352007005 Goldenrod Ave, Lost Hills, CA, 93249 in Lost Hills earns its strong cash-flow label: 26.25% yield, $2,626/mo rent, $1,883/mo net income, DSCR 4.86. The $120,007 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $33,156 by year five. Combined with $1,105/yr in principal paydown, total projected return reaches $166,679.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 26.3% | 8.0% |
| Monthly Cash Flow | $1,883 | $350 |
City averages based on Lost Hills market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,626 |
| Total Monthly Debt Service | $695 |
| DSCR Ratio | 3.78x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
20.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93249, Lost Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 709 (100%) |
| Owner Occupied HU | 240 (33.9%) |
| Renter Occupied HU | 450 (63.5%) |
| Vacant Housing Units | 19 ( 2.7%) |
| Median Home Value | $281,250 |
| Average Home Value | $330,323 |
Housing Distribution
Address Breakdown
Residential
180
Single Family
180
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
20.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93249, Lost Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 709 (100%) |
| Owner Occupied HU | 240 (33.9%) |
| Renter Occupied HU | 450 (63.5%) |
| Vacant Housing Units | 19 ( 2.7%) |
| Median Home Value | $281,250 |
| Average Home Value | $330,323 |
Housing Distribution
Address Breakdown
Residential
180
Single Family
180
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents