4351 Fm 2693 Rd WNew WaverlyTX77358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Waverly at 4351 Fm 2693 Rd W, New Waverly, TX, 77358 uses $109,395 cash to close to unlock $4,578/yr annual cash flow and $382/mo monthly cash flow. Total monthly income runs $2,728/mo, and a $1,615/mo payment keeps the spread at $382/mo. Purchase price stands at $330,000, and rental yield measures 9.92% with $2,728/mo rent. Return on cash invested shows 24.09% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 126.5% and total cumulative return in cash records $138,383. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,728/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 1982
2.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77358, New Waverly, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,582 (100%) |
| Owner Occupied HU | 1,737 (67.3%) |
| Renter Occupied HU | 402 (15.6%) |
| Vacant Housing Units | 443 (17.2%) |
| Median Home Value | $249,672 |
| Average Home Value | $390,974 |
Housing Distribution
Address Breakdown
Residential
2,097
Single Family
2,047
Multi-Family
50
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alston Toney • Worth Clark Realty
Mls Name: HAR
Mls Provider:
Mls ID: #86812131
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.