4350 Leesburg Rd,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 4350 Leesburg Rd, Hopkins, SC, 29061 listed at $395,500 pairs $2,780/mo rent with a $1,936/mo payment to leave $425/mo cash flow. Total monthly income runs $2,780/mo, and annual cash flow reaches $5,105/yr on $131,108 cash to close. Return on cash invested measures 23.8% in year one, and rental yield registers 8.43% at a $395,500 basis. Equity gained on principal adds $2,552/yr, and annual property appreciation at 5% supports $109,269 by year five. Five-year ROI tracks 123.42% and total cumulative return in cash totals $161,815. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,780/mo property income relative to a $1,936/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).