435 W 21st St #110Miami BeachFL33139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Beach at 435 W 21st St #110, Miami Beach, FL, 33139 listed at $321,330 pairs $3,612/mo rent with a $1,573/mo payment. Total monthly income runs $3,612/mo. Return on cash invested measures 15.72% in year one, and rental yield registers 13.49% at a $321,330 basis. Equity gained on principal adds $2,073/yr, and annual property appreciation at 5% supports $88,778 by year five. Five-year ROI tracks 88.56% and total cumulative return in cash totals $94,333. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,612/mo property income relative to a $1,573/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Apartment
Built in 1936
N/A lot
$N/A/sqft
$1,586 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33139, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,073 (100%) |
| Owner Occupied HU | 8,020 (26.7%) |
| Renter Occupied HU | 13,441 (44.7%) |
| Vacant Housing Units | 8,612 (28.6%) |
| Median Home Value | $757,323 |
| Average Home Value | $1,011,532 |
Housing Distribution
Address Breakdown
Residential
27,623
Single Family
3,294
Multi-Family
24,329
Businesses
2,457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A