435 SW 12th StDes MoinesIA50309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Des Moines at 435 SW 12th St, Des Moines, IA, 50309 offers a 9.47% rental yield on a $349,595 purchase with $2,758/mo rent. Total monthly income registers $2,758/mo, and a $1,711/mo payment leaves $263/mo available for distribution. Annual cash flow reaches $3,152/yr on $115,891 to close, and return on cash invested stands at 22.63% in year one. Equity gained on principal adds $2,256/yr while 5% annual appreciation supports $96,587 over five years. Portfolio math shows five-year ROI at 118.68% and total cumulative return in cash at $137,539. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,758/mo property income against a $1,711/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2022
N/A lot
$N/A/sqft
$225 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rob Burditt • Hubbell Homes of Iowa, LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #712394
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.