435 Seaside Ave APT 504HonoluluHI96815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 435 Seaside Ave APT 504, Honolulu, HI, 96815 offers a 11.43% rental yield on a $320,000 purchase with $3,048/mo rent. Total monthly income registers $3,048/mo, and a $1,566/mo payment leaves $427/mo available for distribution. Annual cash flow reaches $5,122/yr on $106,080 to close, and return on cash invested stands at 24.74% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,410 over five years. Portfolio math shows five-year ROI at 131.36% and total cumulative return in cash at $139,347. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,048/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1962
N/A lot
$N/A/sqft
$756 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96815, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,957 (100%) |
| Owner Occupied HU | 6,829 (28.5%) |
| Renter Occupied HU | 9,326 (38.9%) |
| Vacant Housing Units | 7,802 (32.6%) |
| Median Home Value | $741,337 |
| Average Home Value | $949,527 |
Housing Distribution
Address Breakdown
Residential
21,794
Single Family
2,824
Multi-Family
18,970
Businesses
1,472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Puccetti • Compass
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202511087
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-10-11 04:43:46 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd