435 S Cleveland AveBradleyIL60915
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 435 S Cleveland Ave, Bradley, IL, 60915 in Bradley. Priced at $194,900, it generates $2,116/mo in gross rent and $739/mo in net monthly cash flow, a 13.03% yield that comfortably supports the 2.42 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,873. Five-year appreciation: $53,847. Equity from principal paydown: $1,795/yr. Total projected cumulative return: $122,284.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13% | 7.0% |
| Monthly Cash Flow | $739 | $400 |
City averages based on Bradley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,116 |
| Total Monthly Debt Service | $1,299 |
| DSCR Ratio | 1.63x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1932
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60915, Bradley, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,503 (100%) |
| Owner Occupied HU | 2,671 (59.3%) |
| Renter Occupied HU | 1,514 (33.6%) |
| Vacant Housing Units | 318 ( 7.1%) |
| Median Home Value | $159,109 |
| Average Home Value | $220,250 |
Housing Distribution
Address Breakdown
Residential
4,252
Single Family
4,057
Multi-Family
195
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1932
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60915, Bradley, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,503 (100%) |
| Owner Occupied HU | 2,671 (59.3%) |
| Renter Occupied HU | 1,514 (33.6%) |
| Vacant Housing Units | 318 ( 7.1%) |
| Median Home Value | $159,109 |
| Average Home Value | $220,250 |
Housing Distribution
Address Breakdown
Residential
4,252
Single Family
4,057
Multi-Family
195
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices