435 Magnolia CtTrentonTX75490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trenton at 435 Magnolia Ct, Trenton, TX, 75490 offers a 12.11% rental yield on a $575,331 purchase with $5,808/mo rent. Total monthly income registers $5,808/mo, and a $2,816/mo payment leaves $1,717/mo available for distribution. Annual cash flow reaches $20,600/yr on $189,284 to close, and return on cash invested stands at 30.94% in year one. Equity gained on principal adds $3,713/yr while 5% annual appreciation supports $158,953 over five years. Portfolio math shows five-year ROI at 163.2% and total cumulative return in cash at $308,911. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,808/mo property income against a $2,816/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75490, Trenton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,178 (100%) |
| Owner Occupied HU | 924 (78.4%) |
| Renter Occupied HU | 169 (14.3%) |
| Vacant Housing Units | 85 ( 7.2%) |
| Median Home Value | $284,270 |
| Average Home Value | $353,693 |
Housing Distribution
Address Breakdown
Residential
1,191
Single Family
1,191
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Skaar • Ultima Real Estate
Mls Name: NTREIS
Mls ID: #20632824
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.