435 Goss RdEpworthGA30541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Epworth at 435 Goss Rd, Epworth, GA, 30541 earns $523/mo cash flow from $2,927/mo rent with a $1,933/mo payment. Total monthly income totals $2,927/mo, and annual cash flow totals $6,279/yr on $130,943 capital. ROI tracks 24.7% on current figures, and rental yield reads 8.89% at a $395,000 purchase. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 over five years. Five-year ROI reaches 128.43% and total cumulative return in cash sums $168,174. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,927/mo property income instead of your personal income.
Single Family
Built in 1975
1.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30541, Epworth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,290 (100%) |
| Owner Occupied HU | 720 (55.8%) |
| Renter Occupied HU | 135 (10.5%) |
| Vacant Housing Units | 435 (33.7%) |
| Median Home Value | $277,600 |
| Average Home Value | $347,500 |
Housing Distribution
Address Breakdown
Residential
697
Single Family
697
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices