39 Lillian WayBlairsvilleGA30512
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSolid, durable, and financeable, 39 Lillian Way, Blairsville, GA, 30512 in Blairsville earns a 7.97% gross yield at $375,000. Rent of $2,491/mo nets $209/mo after the $1,686/mo mortgage. The 1.48 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $103,606 and $3,454/yr in equity accumulation project a total cumulative return of $155,504.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.2% |
| Monthly Cash Flow | $209 | $300 |
City averages based on Blairsville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,491 |
| Total Monthly Debt Service | $2,133 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30512, Blairsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,676 (100%) |
| Owner Occupied HU | 9,130 (62.2%) |
| Renter Occupied HU | 1,800 (12.3%) |
| Vacant Housing Units | 3,746 (25.5%) |
| Median Home Value | $343,417 |
| Average Home Value | $415,680 |
Housing Distribution
Address Breakdown
Residential
11,797
Single Family
11,533
Multi-Family
264
Businesses
697
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30512, Blairsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,676 (100%) |
| Owner Occupied HU | 9,130 (62.2%) |
| Renter Occupied HU | 1,800 (12.3%) |
| Vacant Housing Units | 3,746 (25.5%) |
| Median Home Value | $343,417 |
| Average Home Value | $415,680 |
Housing Distribution
Address Breakdown
Residential
11,797
Single Family
11,533
Multi-Family
264
Businesses
697
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Mountain Life Team • Keller Williams Elevate
Mls Name: GAMLS
Mls ID: #10690489