435 Cedar Crest DrCedarvilleIL61013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedarville at 435 Cedar Crest Dr, Cedarville, IL, 61013 with 5% annual appreciation on a $245,000 basis while $2,548/mo rent supports operations. Total monthly income totals $2,548/mo and a $1,199/mo payment preserves $849/mo for cash returns. Annual cash flow comes to $10,185/yr on $81,218 deployed, and return on cash invested reaches 32.45% in year one. Equity gained on principal adds $1,581/yr, and five-year appreciation sums $67,689 alongside rental yield of 12.48%. Five-year ROI measures 171.07% and total cumulative return in cash totals $138,936.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,548/mo property income versus a $1,199/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1994
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61013, Cedarville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 104 (100%) |
| Owner Occupied HU | 95 (91.3%) |
| Renter Occupied HU | 4 ( 3.8%) |
| Vacant Housing Units | 5 ( 4.8%) |
| Median Home Value | $152,083 |
| Average Home Value | $146,711 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Schmidt • Keller Williams Realty Signature
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls Provider:
Mls ID: #202503158
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.