Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4340 Briargrove Ln, Fort Worth, TX, 76036 priced at $354,815 converts $4,210/mo rent into $1,630/mo cash flow after a $1,737/mo obligation. Total monthly income equals $4,210/mo, and annual cash flow totals $19,563/yr on $117,621 invested. Return on cash invested prints 36.54% in year one, and rental yield reads 14.24% against a $354,815 entry. Equity gained on principal adds $2,290/yr, while 5% annual appreciation compiles into $98,029 by year five. Five-year ROI reaches 193.48% and total cumulative return in cash sums $227,570. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,210/mo property income covering a $1,737/mo payment, not borrower’s personal income.
Single Family
Built in 2024
6,851 sqft lot
$N/A/sqft
$675 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $354,815 |
| 2024-06-20 | Listed for sale | $358,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20649268
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
