4339 Harrison St NW APT 3, Washington, DC, 20015 | $305/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4339 Harrison St NW APT 3, Washington, DC, 20015 | $305/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1590 sft

4605 Hummingbird Ln #104, Fairfax, VA, 22033

3 Bed
4 Bath
1410 sft

6612 Birchleigh Way, Alexandria, VA, 22315

4 Bed
3 Bath
1196 sft

7516 Essex Ave, Springfield, VA, 22150

4 Bed
3 Bath
1640 sft

6369 Saint Timothys Ln, Centreville, VA, 20121

Nearby investment properties with comparable prices

2 Bed
2 Bath
885 sft

2400 Clarendon Blvd APT 606, Arlington, VA, 22201

3 Bed
2 Bath
1272 sft

1530 Spring Gate Dr UNIT 9121, Mclean, VA, 22102

2 Bed
3 Bath
1076 sft

12093 Trumbull Way UNIT 12A, Reston, VA, 20190

2 Bed
2 Bath
1469 sft

2319 Field Point Rd UNIT 104, Herndon, VA, 20171

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 4339 Harrison St NW APT 3, Washington, DC, 20015 listed at $575,000 pairs $3,670/mo rent with a $2,814/mo payment to leave $305/mo cash flow. Total monthly income runs $3,670/mo, and annual cash flow reaches $3,660/yr on $189,175 cash to close. Return on cash invested measures 21.99% in year one, and rental yield registers 7.66% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 113.53% and total cumulative return in cash totals $214,775. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,670/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2019

N/A lot

$N/A/sqft

No HOA

More details about the property

Terrific 2 BR/1 bath condo with spacious patio in the heart of Friendship Heights feels like brand new!! Built by the award -winning ERB properties in 2019, this condo has been lightly used! This lovely unit is situated to the front of the building with delightful open views to the trees !! Being on the first floor (elevated from the street level) makes access to the unit very easy and convenient. Step inside to a spacious open-concept layout that seamlessly connects the living, dining, and kitchen areas-perfect for everyday living and entertaining. The living spaces are very inviting with oversized windows that fill the space with natural light, high ceilings, and white oak wide plank floors that set a warm and welcoming tone !! The stylish chef's kitchen is the heart of the home, featuring sleek quartz countertops, European-style cabinetry and high-end stainless steel appliances. A front -loading, in-unit washer and dryer add convenience. The primary bedroom has generous space and the second bedroom offers flexibility for a guest suite, home office, or cozy den with a full bath nearby for convenience. The bathroom has a tub and white premium finishes. Enjoy outdoor living in your private back patio!! Beyond your front door, you'll love being just steps from the vibrant energy of Friendship Heights with quick access to Red Line Metro and bus transportation. There are numerous grocery options nearby to include Whole foods, Rodman's Gourmet, Amazon Fresh and coming soon Trader Joe's and Total Wine. The area boasts a variety of top-tier dining and shopping options, public parks including Fort Reno which hosts its annual summer concert series, tennis courts, Jackson-Reed Aquatic center and more. This home feeds into the highly sought after Janney Elementary school!! Schedule your private tour today !!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20015, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,097 (100%)
Owner Occupied HU	4,671 (65.8%)
Renter Occupied HU	2,022 (28.5%)
Vacant Housing Units	404 ( 5.7%)
Median Home Value	$1,280,475
Average Home Value	$1,310,051