1211 S Eads St APT 1011, Arlington, VA, 22202 | $586/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1211 S Eads St APT 1011, Arlington, VA, 22202 | $586/mo Cash Flow | Ziffy

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1057 sft

5982 Founders Hill Ct UNIT 201, Alexandria, VA, 22310

2 Bed
3 Bath
1457 sft

680 Watermans Dr APT 405, Woodbridge, VA, 22191

3 Bed
4 Bath
1720 sft

105 Caswell Dr, Indian Head, MD, 20640

2 Bed
2 Bath
1801 sft

13970 Englefield Dr UNIT 303, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

2 Bed
1 Bath
930 sft

1652 Mount Eagle Pl, Alexandria, VA, 22302

1 Bed
1 Bath
785 sft

2050 Jamieson Ave APT 1005, Alexandria, VA, 22314

2 Bed
2 Bath
1322 sft

6476 Cheyenne Dr UNIT 203, Alexandria, VA, 22312

2 Bed
1 Bath
930 sft

3107 Ravensworth Pl, Alexandria, VA, 22302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1211 S Eads St APT 1011, Arlington, VA, 22202 offers a 8.81% rental yield on a $430,000 purchase with $3,157/mo rent. Total monthly income registers $3,157/mo, and a $2,105/mo payment leaves $586/mo available for distribution. Annual cash flow reaches $7,034/yr on $142,545 to close, and return on cash invested stands at 24.84% in year one. Equity gained on principal adds $2,775/yr while 5% annual appreciation supports $118,801 over five years. Portfolio math shows five-year ROI at 129.05% and total cumulative return in cash at $183,951. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,157/mo property income against a $2,105/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautifully renovated condo perfectly positioned in the heart of National Landing. Freshly painted with warm wood floors throughout, this sun-filled residence offers a modern, move-in-ready feel with thoughtful updates that make everyday living easy and stylish. The open layout is ideal for both relaxing and entertaining, while the renovated finishes add a crisp, contemporary touch. The spacious bedroom provides a peaceful retreat, and the updated bath complements the homes clean, polished aesthetic. Enjoy a full-service building with an impressive suite of amenities, all while living directly across from everything; Metro, shopping, dining, grocery stores, parks, Amazon HQ2, Reagan National Airport, and major commuter routes are just steps away. Whether youre heading into the city or enjoying the vibrant neighborhood, convenience truly defines this location. An exceptional opportunity for first-time buyers, investors, or anyone seeking low-maintenance living in one of Arlingtons most dynamic communities.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22202, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,023 (100%)
Owner Occupied HU	3,391 (16.9%)
Renter Occupied HU	14,315 (71.5%)
Vacant Housing Units	2,317 (11.6%)
Median Home Value	$951,064
Average Home Value	$1,033,433