433 Semillon LnSanta RosaCA95403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 433 Semillon Ln, Santa Rosa, CA, 95403 earns $687/mo cash flow from $5,906/mo rent with a $3,952/mo payment. Total monthly income totals $5,906/mo, and annual cash flow totals $8,245/yr on $265,631 capital. ROI tracks 23.16% on current figures, and rental yield reads 8.78% at a $807,390 purchase. Equity gained on principal adds $5,210/yr, and 5% annual appreciation supports $223,067 over five years. Five-year ROI reaches 120.64% and total cumulative return in cash sums $320,460. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,906/mo property income instead of your personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$224 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95403, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,305 (100%) |
| Owner Occupied HU | 9,339 (51.0%) |
| Renter Occupied HU | 7,753 (42.4%) |
| Vacant Housing Units | 1,213 ( 6.6%) |
| Median Home Value | $726,244 |
| Average Home Value | $799,497 |
Housing Distribution
Address Breakdown
Residential
18,825
Single Family
14,220
Multi-Family
4,605
Businesses
1,926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel A Musgrove • City Ventures Construction, In
Mls Name: BAREIS
Mls Provider:
Mls ID: #323900029
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.