Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 4326 Rogans Harbor, San Antonio, TX, 78244 offers a 9.14% rental yield on a $270,000 purchase with $2,057/mo rent. Total monthly income registers $2,057/mo, and a $1,322/mo payment leaves $137/mo available for distribution. Annual cash flow reaches $1,638/yr on $89,505 to close, and return on cash invested stands at 21.74% in year one. Equity gained on principal adds $1,742/yr while 5% annual appreciation supports $74,596 over five years. Portfolio math shows five-year ROI at 113.89% and total cumulative return in cash at $101,941. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,057/mo property income against a $1,322/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78244, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,066 (100%) |
| Owner Occupied HU | 9,199 (65.4%) |
| Renter Occupied HU | 3,968 (28.2%) |
| Vacant Housing Units | 899 ( 6.4%) |
| Median Home Value | $241,199 |
| Average Home Value | $256,297 |
Residential
13,399
Single Family
12,286
Multi-Family
1,113
Businesses
239
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Zarel Duarte Gonzalez • eXp Realty
Mls Name: LERA MLS
Mls ID: #1898094
