Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grandview at 4326 Fm 67, Grandview, TX, 76050 generates $4,800/mo in rent, after a $7,831/mo payment. Total monthly income is $4,800/mo. Return on cash invested sits at 5.14% in year one, and rental yield is 3.6% on a $1,599,950 entry. Equity gained on principal adds $10,324/yr, while 5% annual appreciation builds toward $442,037 over five years. Five-year ROI reaches 24.8% and total cumulative return in cash sums $128,580. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,800/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $1,599,950 |
| 2024-09-18 | Listing removed | $3,700,000 |
| 2024-01-19 | Price change | $3,700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $2749.26 | 3.96% | $719,678 | 13.95% |
| 2023-04-11 | $2644.66 | -0.84% | $631,556 | 12.73% |
| 2022-04-11 | $2667.08 | 0.63% | $560,244 | 11.36% |
Listed by: Kay Harrison • HeartLand Real Estate
Mls Name: NTREIS
Mls ID: #20896832
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
