4322 Eagle Pass Dr, Rosenberg, TX, 77469 | $219/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4322 Eagle Pass Dr, Rosenberg, TX, 77469 | $219/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1941 sft

4311 Eagle Pass Dr, Rosenberg, TX, 77469

4 Bed
4 Bath
2894 sft

4211 Eagle Pass Dr, Richmond, TX, 77469

3 Bed
2 Bath
2629 sft

17703 Jungman Rd, Damon, TX, 77430

4 Bed
3 Bath
2496 sft

211 Coleman Dr, Angleton, TX, 77515

Nearby investment properties with comparable prices

3 Bed
3 Bath
2246 sft

401 Pecan Estates Rd #616, Angleton, TX, 77515

5 Bed
4 Bath
2758 sft

2422 Turberry Dr, West Columbia, TX, 77486

5 Bed
4 Bath
3585 sft

2210 Riverside Dr, West Columbia, TX, 77486

4 Bed
4 Bath
2817 sft

367 Twin Lakes Blvd W, West Columbia, TX, 77486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosenberg at 4322 Eagle Pass Dr, Rosenberg, TX, 77469 earns $219/mo cash flow from $3,120/mo rent with a $1,997/mo payment. Total monthly income totals $3,120/mo, and annual cash flow totals $2,623/yr on $135,249 capital. ROI tracks 21.85% on current figures, and rental yield reads 9.18% at a $407,990 purchase. Equity gained on principal adds $2,633/yr, and 5% annual appreciation supports $112,720 over five years. Five-year ROI reaches 114.45% and total cumulative return in cash sums $154,792. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,120/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

NEW! Lennar Richmond Collection "Post Oak" Plan with Brick Elevation "C" at The Preserve at Rosenberg in Rosenberg! Newly released community and homes! The first floor of this two-story home shares an open layout between the kitchen, dining room and family room for entertaining easy and access to a covered patio for outdoor lounging. An owner's suite is just off the shared living space and features an en-suite bathroom and walk-in closet. A study is near the entry, ideal for a home office, and a secondary bedroom with a private bathroom, perfect for overnight guests. Upstairs are two secondary bedrooms and a multifunctional game room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861