432 Auburn St, Waterloo, IA, 50701 | $567/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

- Bed
- Bath
3304 sft

8001 University Ave, Cedar Falls, IA, 50613

3 Bed
1 Bath
1228 sft

1346 S Hill Dr, Waterloo, IA, 50701

3 Bed
1 Bath
1608 sft

326 Elm St, Janesville, IA, 50647

3 Bed
2 Bath
1794 sft

1404 Meadow View Ln, Waverly, IA, 50677

Nearby investment properties with comparable prices

2 Bed
1 Bath
728 sft

701 Shirley St, Waterloo, IA, 50707

3 Bed
1 Bath
980 sft

1111 Central Ave, Evansdale, IA, 50707

4 Bed
1 Bath
2234 sft

432 Vermont St, Waterloo, IA, 50701

2 Bed
1 Bath
792 sft

104 Moir St, Waterloo, IA, 50701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterloo at 432 Auburn St, Waterloo, IA, 50701 at $174,900 posts ROI 31.65% with $567/mo cash flow from $1,703/mo rent. Total monthly income equals $1,703/mo, and annual cash flow records $6,806/yr on $57,979 to close. Return on cash invested measures 31.65% and rental yield reads 11.68% at the current $174,900. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,322 by year five. Five-year ROI prints 166.26% and total cumulative return in cash totals $96,396.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,703/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1954

7,840 sqft lot

$N/A/sqft

No HOA