4315 Tellbrook Rd, Las Cruces, NM, 88011 | $1,025/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2350 sft

7025 Fable Way, Las Cruces, NM, 88012

4 Bed
3 Bath
2125 sft

4998 Luray Ln #9JCQZL, Las Cruces, NM, 88012

3 Bed
2 Bath
2000 sft

8215 Degas Dr, Las Cruces, NM, 88007

3 Bed
2 Bath
2503 sft

4990 Cripple Creek Rd, Las Cruces, NM, 88011

Nearby investment properties with comparable prices

3 Bed
2 Bath
1755 sft

5974 Diaz Loop, Las Cruces, NM, 88012

4 Bed
1 Bath
1678 sft

4929 Kailasa, Las Cruces, NM, 88012

3 Bed
2 Bath
1324 sft

1987 Meteor, Las Cruces, NM, 88012

3 Bed
2 Bath
1710 sft

3812 Yestereve Ln, Las Cruces, NM, 88012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Cruces at 4315 Tellbrook Rd, Las Cruces, NM, 88011 earns $1,025/mo cash flow from $3,221/mo rent with a $1,831/mo payment. Total monthly income totals $3,221/mo, and annual cash flow totals $12,304/yr on $123,981 capital. ROI tracks 29.83% on current figures, and rental yield reads 10.33% at a $374,000 purchase. Equity gained on principal adds $2,413/yr, and 5% annual appreciation supports $103,329 over five years. Five-year ROI reaches 155.66% and total cumulative return in cash sums $192,985. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,221/mo property income instead of your personal income.

Single Family

Built in 1985

1.04 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88011, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,449 (100%)
Owner Occupied HU	9,437 (57.4%)
Renter Occupied HU	5,793 (35.2%)
Vacant Housing Units	1,219 ( 7.4%)
Median Home Value	$350,120
Average Home Value	$396,254