Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 4312 Conward Dr, Houston, TX, 77066 with 5% annual appreciation on a $209,900 basis while $2,807/mo rent supports operations. Total monthly income totals $2,807/mo and a $1,027/mo payment preserves $1,283/mo for cash returns. Annual cash flow comes to $15,397/yr on $69,582 deployed, and return on cash invested reaches 42.04% in year one. Equity gained on principal adds $1,354/yr, and five-year appreciation sums $57,992 alongside rental yield of 16.05%. Five-year ROI measures 222.97% and total cumulative return in cash totals $155,144.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,807/mo property income versus a $1,027/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2002
3,410 sqft lot
$N/A/sqft
$380 annually HOA
Neighborhood data shown for ZIP Code: 77066, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,519 (100%) |
| Owner Occupied HU | 7,725 (61.7%) |
| Renter Occupied HU | 4,309 (34.4%) |
| Vacant Housing Units | 485 ( 3.9%) |
| Median Home Value | $248,749 |
| Average Home Value | $299,792 |
Residential
11,082
Single Family
9,578
Multi-Family
1,504
Businesses
862
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $209,900 |
| 2024-08-01 | Listing removed | N/A |
| 2024-07-19 | Price change | $209,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1173.61 | 7.89% | $171,537 | 7.44% |
| 2022-08-14 | $1087.81 | N/A | $159,661 | 6.76% |
| 2021-08-14 | N/A | N/A | $149,553 | 10.51% |
Listed by: Abel Sanchez • SIS Group LLC
Mls Name: HAR
Mls Provider:
Mls ID: #3521931
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
