Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 9406 Fern Wood Frst, Houston, TX, 77040 generates $2,807/mo in rent and, after a $1,468/mo payment, leaves $674/mo in cash flow. Total monthly income is $2,807/mo, and annual cash flow is $8,091/yr on $99,417 invested. Return on cash invested sits at 28.05% in year one, and rental yield is 11.23% on a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 147.72% and total cumulative return in cash sums $146,860. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,807/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
4,704 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77040, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,233 (100%) |
| Owner Occupied HU | 9,849 (51.2%) |
| Renter Occupied HU | 8,583 (44.6%) |
| Vacant Housing Units | 801 ( 4.2%) |
| Median Home Value | $296,605 |
| Average Home Value | $322,592 |
Residential
18,335
Single Family
11,467
Multi-Family
6,868
Businesses
2,235
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shaquita Junes • Braden Real Estate Group
Mls Name: HAR
Mls ID: #66762949
