Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 16603 Cliff Vale Ct, Houston, TX, 77084 generates $2,627/mo in rent and, after a $1,468/mo payment, leaves $436/mo in cash flow. Total monthly income is $2,627/mo, and annual cash flow is $5,231/yr on $99,417 invested. Return on cash invested sits at 25.17% in year one, and rental yield is 10.51% on a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 132.53% and total cumulative return in cash sums $131,752. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,627/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
8,947 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 77084, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,024 (100%) |
| Owner Occupied HU | 22,771 (51.7%) |
| Renter Occupied HU | 18,145 (41.2%) |
| Vacant Housing Units | 3,108 ( 7.1%) |
| Median Home Value | $272,729 |
| Average Home Value | $304,445 |
Residential
40,315
Single Family
27,843
Multi-Family
12,472
Businesses
2,662
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $299,900 |
| 2025-04-18 | Listing removed | $305,000 |
| 2024-11-01 | Price change | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $2423.55 | 6.42% | $320,452 | -3.33% |
| 2023-04-30 | $2277.39 | 3.46% | $331,475 | 4.40% |
| 2022-04-30 | $2201.15 | N/A | $317,504 | 24.57% |
Listed by: Joel Rankin • J.D. Rankin and Associates
Mls Name: HAR
Mls Provider:
Mls ID: #10156574
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
