Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 3319 Upland Spring Trce, Katy, TX, 77493 with 5% annual appreciation on a $330,000 basis while $2,807/mo rent supports operations. Total monthly income totals $2,807/mo and a $1,615/mo payment preserves $411/mo for cash returns. Annual cash flow comes to $4,931/yr on $109,395 deployed, and return on cash invested reaches 24.42% in year one. Equity gained on principal adds $2,129/yr, and five-year appreciation sums $91,173 alongside rental yield of 10.21%. Five-year ROI measures 128.41% and total cumulative return in cash totals $140,471.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,807/mo property income versus a $1,615/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2015
4,726 sqft lot
$N/A/sqft
$595 annually HOA
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5162.72 | -3.67% | $282,835 | -9.38% |
| 2023-02-13 | $5359.39 | 2.73% | $312,097 | 15.26% |
| 2022-02-13 | $5216.91 | N/A | $270,766 | 29.59% |
What's Special
Radiant Attic Barrier
Listed by: Erica Stietenroth • Real Broker, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #59654805
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
