Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 4311 Kushla Ave, Dallas, TX, 75216 generates $1,492/mo in rent and, after a $930/mo payment, leaves $141/mo in cash flow. Total monthly income is $1,492/mo, and annual cash flow is $1,690/yr on $62,985 invested. Return on cash invested sits at 22.59% in year one, and rental yield is 9.42% on a $190,000 entry. Equity gained on principal adds $1,226/yr, while 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 118.43% and total cumulative return in cash sums $74,592. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,492/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75216, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,401 (100%) |
| Owner Occupied HU | 9,968 (51.4%) |
| Renter Occupied HU | 7,801 (40.2%) |
| Vacant Housing Units | 1,632 ( 8.4%) |
| Median Home Value | $142,118 |
| Average Home Value | $207,866 |
Residential
18,632
Single Family
15,796
Multi-Family
2,836
Businesses
962
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $190,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $1466.34 | 7.66% | $220,450 | -7.60% |
| 2023-05-09 | $1362.06 | -1.42% | $238,570 | 35.90% |
| 2022-05-09 | $1381.61 | 5.56% | $175,550 | 16.75% |
Listed by: Danie Larue • OmniMain Realty
Mls Name: NTREIS
Mls ID: #20920553
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
