Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Baltimore at 4311 Dana St, Baltimore, MD, 21229 offers a 13.3% rental yield on a $169,300 purchase with $1,876/mo rent. Total monthly income registers $1,876/mo, and a $829/mo payment leaves $677/mo available for distribution. Annual cash flow reaches $8,123/yr on $56,123 to close, and return on cash invested stands at 34.38% in year one. Equity gained on principal adds $1,092/yr while 5% annual appreciation supports $46,774 over five years. Portfolio math shows five-year ROI at 181.65% and total cumulative return in cash at $101,945. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,876/mo property income against a $829/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1989
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21229, Baltimore, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,053 (100%) |
| Owner Occupied HU | 9,761 (48.7%) |
| Renter Occupied HU | 8,137 (40.6%) |
| Vacant Housing Units | 2,155 (10.7%) |
| Median Home Value | $220,250 |
| Average Home Value | $247,792 |
Residential
18,511
Single Family
15,601
Multi-Family
2,910
Businesses
622
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Listing removed | $190,000 |
| 2025-07-16 | Listed for sale | $190,000 |
| 2018-08-08 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-18 | N/A | N/A | $169,300 | 11.16% |
| 2024-10-18 | $3594.28 | 12.56% | $152,300 | 12.56% |
| 2023-10-18 | $3193.08 | 3.05% | $135,300 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
