431 Sedona Dr, Lake Havasu City, AZ, 86403 | $234/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1681 sft

2349 Clarke Dr, Lake Havasu City, AZ, 86403

4 Bed
2 Bath
1697 sft

3883 Sloop Dr, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1572 sft

3150 Sombrero Dr, Lake Havasu City, AZ, 86404

Investment Property+ 1 more

3 Bed
2 Bath
1509 sft

2687 Cisco Dr N, Lake Havasu City, AZ, 86403

Nearby investment properties with comparable prices

3 Bed
2 Bath
1371 sft

3656 Parkview Dr, Lake Havasu City, AZ, 86406

2 Bed
2 Bath
1326 sft

1357 McCulloch Blvd S, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1294 sft

300 Silverado Dr, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
1329 sft

2670 Cielo Dr, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Havasu City at 431 Sedona Dr, Lake Havasu City, AZ, 86403 priced at $479,000 converts $3,065/mo rent into $234/mo cash flow after a $2,344/mo obligation. Total monthly income equals $3,065/mo, and annual cash flow totals $2,808/yr on $158,789 invested. Return on cash invested prints 21.68% in year one, and rental yield reads 7.68% against a $479,000 entry. Equity gained on principal adds $3,091/yr, while 5% annual appreciation compiles into $132,339 by year five. Five-year ROI reaches 111.98% and total cumulative return in cash sums $177,807. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,065/mo property income covering a $2,344/mo payment, not borrower’s personal income.

Single Family

Built in 2019

N/A lot

$N/A/sqft

No HOA