2687 Cisco Dr NLake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at 2687 Cisco Dr N, Lake Havasu City, AZ, 86403 offers $2,608/mo rent that, after a $2,080/mo payment, leaves $96/mo cash flow. Total monthly income is $2,608/mo, and annual cash flow is $1,151/yr on $140,888 cash. Return on cash invested measures 20.73% in year one, and rental yield stands at 7.36% at a $425,000 entry. Equity gained on principal adds $2,742/yr while 5% annual appreciation compounds into $117,420 by year five. Five-year ROI records 106.85% and total cumulative return in cash reaches $150,545. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,608/mo property income versus a $2,080/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.28 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott & Chelsea Team • Re/Max By The Lake
Mls Name: Lake Havasu AOR
Mls Provider:
Mls ID: #1034490
Disclaimer: Copyright Lake Havasu Association of Realtors / LHAR. All rights reserved. Information is deemed reliable but not guaranteed.