431 Sam Love RdRocky FaceGA30740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rocky Face at 431 Sam Love Rd, Rocky Face, GA, 30740 generates $1,632/mo in rent and, after a $710/mo payment, leaves $749/mo in cash flow. Total monthly income is $1,632/mo, and annual cash flow is $8,991/yr on $48,068 invested. Return on cash invested sits at 38.61% in year one, and rental yield is 13.51% on a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 203.08% and total cumulative return in cash sums $97,616. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,632/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30740, Rocky Face, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,471 (100%) |
| Owner Occupied HU | 2,671 (77.0%) |
| Renter Occupied HU | 607 (17.5%) |
| Vacant Housing Units | 193 ( 5.6%) |
| Median Home Value | $277,123 |
| Average Home Value | $318,682 |
Housing Distribution
Address Breakdown
Residential
3,396
Single Family
3,396
Multi-Family
0
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sonya Adkins • Exit Trackside Realty
Mls Name: Carpet Capital AOR
Mls Provider:
Mls ID: #130408
Disclaimer: Copyright Dalton MLS. All rights reserved. Information is deemed reliable but not guaranteed.