431 N Cold Harbor AveFayettevilleAR72704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 431 N Cold Harbor Ave, Fayetteville, AR, 72704 offers $2,275/mo rent that, after a $1,586/mo payment, leaves $217/mo cash flow. Total monthly income is $2,275/mo, and annual cash flow is $2,602/yr on $107,406 cash. Return on cash invested measures 22.33% in year one, and rental yield stands at 8.43% at a $324,000 entry. Equity gained on principal adds $2,091/yr while 5% annual appreciation compounds into $89,515 by year five. Five-year ROI records 116.05% and total cumulative return in cash reaches $124,643. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,275/mo property income versus a $1,586/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
0.29 Acres lot
$N/A/sqft
$100 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gene Tabor • TABOR Real Estate
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1314967
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.