431 Daniella WayPerrisCA92570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Perris at 431 Daniella Way, Perris, CA, 92570 priced at $599,400 converts $4,013/mo rent into $305/mo cash flow after a $2,934/mo obligation. Total monthly income equals $4,013/mo, and annual cash flow totals $3,657/yr on $197,203 invested. Return on cash invested prints 21.91% in year one, and rental yield reads 8.03% against a $599,400 entry. Equity gained on principal adds $3,868/yr, while 5% annual appreciation compiles into $165,603 by year five. Five-year ROI reaches 113.56% and total cumulative return in cash sums $223,935. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,013/mo property income covering a $2,934/mo payment, not borrower’s personal income.
Single Family
Built in 2023
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92570, Perris, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,545 (100%) |
| Owner Occupied HU | 10,603 (64.1%) |
| Renter Occupied HU | 5,198 (31.4%) |
| Vacant Housing Units | 744 ( 4.5%) |
| Median Home Value | $582,433 |
| Average Home Value | $608,559 |
Housing Distribution
Address Breakdown
Residential
15,141
Single Family
14,473
Multi-Family
668
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gaurav Baweja • LEGACY HOMES REALTY
Mls Name: CRMLS
Mls ID: #SW25142865