4309 Circlewood Dr #50, Rapid City, SD, 57703 | $233/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1568 sft

9379 Heritage Dr, Black Hawk, SD, 57718

3 Bed
2 Bath
1500 sft

4424 Circlewood Dr, Rapid City, SD, 57703

Investment Property+ 2 more

3 Bed
2 Bath
1560 sft

228 Franklin St, Rapid City, SD, 57701

1 Bed
1 Bath
576 sft

110 E Madison St, Rapid City, SD, 57701

Nearby investment properties with comparable prices

Schult Ramsey 217 Plan, Rapid City South Dakota

3 Bed
2 Bath
1190 sft

Schult Ramsey 217 Plan, Rapid City South Dakota, Black Hawk, SD, M7Y92Y

3 Bed
2 Bath
1456 sft

4376 Fleetwood Dr, Black Hawk, SD, 57718

3 Bed
2 Bath
1300 sft

1980 Seger Dr #33A, Rapid City, SD, 57701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rapid City at 4309 Circlewood Dr #50, Rapid City, SD, 57703 uses $52,709 cash to close to unlock $2,801/yr annual cash flow and $233/mo monthly cash flow. Total monthly income runs $1,238/mo, and a $778/mo payment keeps the spread at $233/mo. Purchase price stands at $159,000, and rental yield measures 9.34% with $1,238/mo rent. Return on cash invested shows 25.22% in year one, and 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 131.57% and total cumulative return in cash records $69,348. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,238/mo property income covering a $778/mo payment rather than investor’s personal income.

Manufactured

Built in 2024

N/A lot

$N/A/sqft

No HOA