4424 Circlewood Dr, Rapid City, SD, 57703 | $216/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
896 sft

23767 Maggie Way, Rapid City, SD, 57702

3 Bed
2 Bath
1200 sft

1980 Seger Dr LOT 4, Rapid City, SD, 57701

3 Bed
2 Bath
1200 sft

2780.49 143rd Ave, Rapid City, SD, 57701

3 Bed
2 Bath
1360 sft

1702.1 E Highway 44, Rapid City, SD, 57703

Nearby investment properties with comparable prices

Currently Rented+ 1 more

2 Bed
1 Bath
1176 sft

4884 Rainbow Ln, Rapid City, SD, 57703

3 Bed
2 Bath
1150 sft

2780 143rd Ave LOT 18, Rapid City, SD, 57701

3 Bed
2 Bath
1300 sft

1980 Seger Dr UNIT 33, Rapid City, SD, 57701

2 Bed
2 Bath
896 sft

23767 Maggie Way, Rapid City, SD, 57702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rapid City at 4424 Circlewood Dr, Rapid City, SD, 57703 offers a 9.5% rental yield on a $135,000 purchase with $1,069/mo rent. Total monthly income registers $1,069/mo, and a $661/mo payment leaves $216/mo available for distribution. Annual cash flow reaches $2,587/yr on $44,753 to close, and return on cash invested stands at 25.69% in year one. Equity gained on principal adds $871/yr while 5% annual appreciation supports $37,298 over five years. Portfolio math shows five-year ROI at 134.05% and total cumulative return in cash at $59,989. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,069/mo property income against a $661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2024

N/A lot

$N/A/sqft

No HOA